Cash flow statement

 1 January – 31 December 2021 1 January – 31 December 2020
Cash flow from business operations:
Profit (loss) before extraordinary items (+/–) –1,251,791.88 –1,723,217.27
Adjustments to operating profit (+/–):
Depreciation according to plan 41,883.98 64,928.10
Financial income and expenses –292,262.21 –32,495.18
Other adjustments 19,446.67 39,004.00
Operating cash flow before change in working capital –1,482,723.44 –1,651,780.35
Change in working capital:
Increase/decrease in interest-free short-term receivables –10,197,866.99 –778,536.19
Increase/decrease in interest-free short-term liabilities 14,859,267.06 5,825.84
Cash flow from operating activities before financial items and taxes 3,178,676.63 –2,424,490.70
Interest and other financial expenses paid for operating activities –4,026.92 –892.02
Interest received from operating activities 296,289.13 33,387.20
Direct taxes paid (-) 0.00 0.00
Cash flow from business operations (A) 3,470,938.84 –2,391,995.52
Cash flow from investments:
Investments in tangible and intangible assets (-) 0.00 0.00
Cash flow from investments (B) 0.00 0.00
Cash flow from financing activities:
Dividends paid and other distribution of profits (-) 0.00 0.00
Cash flow from financing activities (C) 0.00 0.00
Change in cash and cash equivalents (A+B+C) increase (+) / decrease (-) 3,470,938.84 –2,391,995.52
Cash and cash equivalents at the beginning of period 9,040,977.16 11,432,972.68
Cash and cash equivalents at the end of period 12,511,916.00 9,040,977.16
3,470,938.84 –2,391,995.52